Financhill
Sell
27

CRMT Quote, Financials, Valuation and Earnings

Last price:
$25.80
Seasonality move :
1.16%
Day range:
$24.90 - $27.12
52-week range:
$17.78 - $62.72
Dividend yield:
0%
P/E ratio:
16.64x
P/S ratio:
0.16x
P/B ratio:
0.39x
Volume:
159.9K
Avg. volume:
203.7K
1-year change:
-52.73%
Market cap:
$214M
Revenue:
$1.4B
EPS (TTM):
-$1.77
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $909.7M $1.2B $1.4B $1.4B $1.4B
Revenue Growth (YoY) 22.17% 30.15% 17.14% -0.47% -0.21%
 
Cost of Revenues $479.2M $667.7M $806.4M $765.4M $733.7M
Gross Profit $430.5M $527.9M $594M $628.5M $657.2M
Gross Profit Margin 47.33% 44.15% 42.42% 45.09% 47.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $130.9M $156.1M $176.7M $179.4M $188.9M
Other Inc / (Exp) $40K -$149K -$361K -$437K -$299K
Operating Expenses $288.4M $394.2M $529.6M $602.8M $563.5M
Operating Income $142.1M $133.7M $64.5M $25.7M $93.8M
 
Net Interest Expenses $6.8M $10.9M $38.3M $65.3M $70.7M
EBT. Incl. Unusual Items $135.3M $122.6M $25.8M -$40.1M $22.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.5M $27.6M $5.4M -$8.7M $4.9M
Net Income to Company $104.8M $95M $20.4M -$31.4M $17.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $104.8M $95M $20.4M -$31.4M $17.9M
 
Basic EPS (Cont. Ops) $15.81 $14.60 $3.20 -$4.92 $2.38
Diluted EPS (Cont. Ops) $15.05 $13.92 $3.11 -$4.92 $2.33
Weighted Average Basic Share $6.6M $6.5M $6.4M $6.4M $7.5M
Weighted Average Diluted Share $7M $6.8M $6.6M $6.4M $7.7M
 
EBITDA $145.9M $137.7M $70.1M $32.5M $101.4M
EBIT $142.2M $133.7M $64.5M $25.7M $93.8M
 
Revenue (Reported) $909.7M $1.2B $1.4B $1.4B $1.4B
Operating Income (Reported) $142.1M $133.7M $64.5M $25.7M $93.8M
Operating Income (Adjusted) $142.2M $133.7M $64.5M $25.7M $93.8M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $284.5M $351.8M $359.8M $347.3M $350.2M
Revenue Growth (YoY) 27.39% 23.65% 2.26% -3.48% 0.84%
 
Cost of Revenues $158.1M $207.5M $198.5M $175.1M $181.1M
Gross Profit $126.4M $144.4M $161.3M $172.1M $169.1M
Gross Profit Margin 44.43% 41.04% 44.84% 49.57% 48.28%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $37.2M $42.9M $44.9M $47.4M $57.2M
Other Inc / (Exp) -$44K -$242K -$74K -$41K --
Operating Expenses $93.7M $131.7M $180.3M $146.9M $176.3M
Operating Income $32.8M $12.7M -$18.9M $25.2M -$7.2M
 
Net Interest Expenses $2.5M $8.4M $16.6M $18M $15.7M
EBT. Incl. Unusual Items $30.2M $4.1M -$35.6M $7.1M -$27.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.8M $919K -$8.1M $2M -$5M
Net Income to Company $24.5M $3.1M -$27.5M $5.1M -$22.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $23.4M $3.1M -$27.5M $5.1M -$22.5M
 
Basic EPS (Cont. Ops) $3.59 $0.49 -$4.30 $0.62 -$2.71
Diluted EPS (Cont. Ops) $3.41 $0.48 -$4.30 $0.61 -$2.71
Weighted Average Basic Share $6.5M $6.4M $6.4M $8.1M $8.3M
Weighted Average Diluted Share $6.9M $6.5M $6.4M $8.3M $8.3M
 
EBITDA $33.7M $14M -$17.2M $27.1M -$5.1M
EBIT $32.8M $12.7M -$18.9M $25.2M -$7.2M
 
Revenue (Reported) $284.5M $351.8M $359.8M $347.3M $350.2M
Operating Income (Reported) $32.8M $12.7M -$18.9M $25.2M -$7.2M
Operating Income (Adjusted) $32.8M $12.7M -$18.9M $25.2M -$7.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $1.1B $1.3B $1.4B $1.4B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $581.2M $757.6M $810M $723.2M $728.4M
Gross Profit $491M $572.2M $628.9M $636.1M $659M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $145.5M $166.3M $181.9M $182.2M $203.4M
Other Inc / (Exp) -$70K -$353K -$349K -$284K --
Operating Expenses $339.8M $468.3M $601.4M $568.8M $605.2M
Operating Income $151.1M $103.9M $27.5M $67.3M $53.8M
 
Net Interest Expenses $7.9M $22.1M $53.5M $70.8M $67M
EBT. Incl. Unusual Items $143.1M $81.4M -$26.4M -$3.8M -$18M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31.3M $18.8M -$6.7M $150K -$3.6M
Net Income to Company $112.9M $62.4M -$19.7M -$4M -$14.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $111.8M $62.7M -$19.7M -$4M -$14.4M
 
Basic EPS (Cont. Ops) $16.93 $9.75 -$3.09 -$0.80 -$1.74
Diluted EPS (Cont. Ops) $16.02 $9.38 -$3.13 -$0.81 -$1.77
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $154.8M $108.5M $34M $74.6M $61.9M
EBIT $151.1M $103.9M $27.5M $67.3M $53.8M
 
Revenue (Reported) $1.1B $1.3B $1.4B $1.4B $1.4B
Operating Income (Reported) $151.1M $103.9M $27.5M $67.3M $53.8M
Operating Income (Adjusted) $151.1M $103.9M $27.5M $67.3M $53.8M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $564.9M $690.7M $726.6M $695M $691.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $310.9M $401.7M $402.8M $363.6M $358.3M
Gross Profit $254M $288.9M $323.8M $331.4M $333.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $76M $86.1M $91.3M $94.1M $108.6M
Other Inc / (Exp) -$46K -$250K -$240K -$87K --
Operating Expenses $187.5M $251.2M $323.1M $289.1M $330.7M
Operating Income $66.5M $37.7M $725K $42.4M $2.4M
 
Net Interest Expenses $4.5M $15.7M $30.9M $36.4M $32.7M
EBT. Incl. Unusual Items $62M $21.8M -$30.4M $5.9M -$34.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.6M $4.9M -$7.1M $1.8M -$6.7M
Net Income to Company $49.5M $16.8M -$23.3M $4.1M -$28.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $48.4M $16.8M -$23.3M $4.1M -$28.2M
 
Basic EPS (Cont. Ops) $7.37 $2.64 -$3.65 $0.47 -$3.41
Diluted EPS (Cont. Ops) $6.98 $2.55 -$3.67 $0.46 -$3.41
Weighted Average Basic Share $13.1M $12.7M $12.8M $14.5M $16.6M
Weighted Average Diluted Share $13.9M $13.1M $13M $14.7M $16.6M
 
EBITDA $68.4M $40.2M $4.1M $46.2M $6.7M
EBIT $66.5M $37.7M $725K $42.4M $2.4M
 
Revenue (Reported) $564.9M $690.7M $726.6M $695M $691.5M
Operating Income (Reported) $66.5M $37.7M $725K $42.4M $2.4M
Operating Income (Adjusted) $66.5M $37.7M $725K $42.4M $2.4M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $2.9M $42.6M $68M $94.4M $124.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $625.1M $863.7M $1.1B $1.1B $1.2B
Inventory $82.3M $115.3M $109.3M $107.5M $112.2M
Prepaid Expenses $6.1M -- -- -- --
Other Current Assets -- $15.1M -- -- --
Total Current Assets $719.8M $1B $1.3B $1.3B $1.4B
 
Property Plant And Equipment $95.1M $104.2M $120.8M $121.5M $120.7M
Long-Term Investments -- -- -- -- --
Goodwill $7.3M $8.6M $11.7M $14.4M $22.8M
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $26M $31.3M $38.1M
Total Assets $822.2M $1.2B $1.4B $1.5B $1.7B
 
Accounts Payable $18.2M $20.1M $27.2M $21.4M $35M
Accrued Expenses $5.2M $7.6M $8.2M $10M $16.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $82.1M $152.7M $175.6M $170M $195.7M
 
Long-Term Debt $225.9M $494.6M $700.9M $818.7M $833.7M
Capital Leases -- -- -- -- --
Total Liabilities $415.3M $686.6M $927.5M $1B $1.1B
 
Common Stock $536K $136K $137K $137K $156K
Other Common Equity Adj -$257.5M -$292.2M -- -- --
Common Equity $406.4M $476.4M $498.4M $470.7M $569.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $100K $100K $100K $100K $100K
Total Equity $406.9M $476.9M $498.9M $471.2M $569.9M
 
Total Liabilities and Equity $822.2M $1.2B $1.4B $1.5B $1.7B
Cash and Short Terms $2.9M $42.6M $68M $94.4M $124.5M
Total Debt $227.7M $494.6M $700.9M $818.7M $833.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $2.1M $37.1M $94.5M $129.7M $251M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $748.2M $986.9M $1.1B $1.1B $1.2B
Inventory $109M $130.3M $113.8M $122.1M $104.8M
Prepaid Expenses $7.9M $9.5M -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $871.6M $1.2B $1.4B $1.4B $1.6B
 
Property Plant And Equipment $97.7M $123.8M $120.7M $125.1M $114M
Long-Term Investments -- -- -- -- --
Goodwill $7.5M $8.8M $11.6M $22.9M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $30.5M $35.3M --
Total Assets $976.9M $1.3B $1.5B $1.6B $1.7B
 
Accounts Payable $21.7M $24.8M $22.4M $34.2M $45.5M
Accrued Expenses $6.4M $7.6M $9.5M $17.7M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $133.4M $168.4M $180.8M $181.1M $197M
 
Long-Term Debt $381.2M $609.5M $804.2M $827.7M $957.7M
Capital Leases -- -- -- -- --
Total Liabilities $539M $813.5M $1B $1B $1.2B
 
Common Stock $136K $137K $137K $156K $156K
Other Common Equity Adj -$277.5M -$297.4M -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $100K $100K $100K $100K $100K
Total Equity $437.9M $492.7M $477M $554.1M $555.5M
 
Total Liabilities and Equity $976.9M $1.3B $1.5B $1.6B $1.7B
Cash and Short Terms $2.1M $37.1M $94.5M $129.7M $251M
Total Debt $385.8M $609.5M $804.2M $827.7M $957.7M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $104.8M $95M $20.4M -$31.4M $17.9M
Depreciation & Amoritzation $3.7M $4M $5.6M $6.9M $7.6M
Stock-Based Compensation $6M $5.5M $5.3M $4.2M $4.7M
Change in Accounts Receivable -$392.7M -$593.6M -$727.9M -$624.9M -$606.2M
Change in Inventories $5M $51.1M $133M $139.2M $114.6M
Cash From Operations -$53.8M -$119.2M -$135.7M -$73.9M -$48.8M
 
Capital Expenditures $9M $15.8M $22.1M $6.1M $3.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.3M -$17.4M -$27.6M -$10.6M -$11.4M
 
Dividends Paid (Ex Special Dividend) -$40K $40K $40K $40K $40K
Special Dividend Paid
Long-Term Debt Issued $73.3M $731.1M $924.7M $1.2B $1.3B
Long-Term Debt Repaid -$63.1M -$511M -$730M -$1B -$1.2B
Repurchase of Common Stock -$10.6M $34.7M $5.2M $365K $434K
Other Financing Activities -$282K -$6.1M -$2.3M -$5.9M -$9M
Cash From Financing $5.4M $176.2M $188.7M $111M $90.2M
 
Beginning Cash (CF) $59.6M $42.6M $68M $94.4M $124.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$56.7M $39.7M $25.4M $26.4M $30.1M
Ending Cash (CF) $2.9M $82.3M $93.5M $120.9M $154.6M
 
Levered Free Cash Flow -$62.8M -$135M -$157.8M -$80M -$52.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $24.5M $3.1M -$27.5M $5.1M -$22.5M
Depreciation & Amoritzation $958K $1.3M $1.7M $1.9M $2.1M
Stock-Based Compensation $977K $820K -$712K $3.9M $1.2M
Change in Accounts Receivable -$145.3M -$191.3M -$174M -$143.5M -$147.5M
Change in Inventories $6.5M $46.7M $41.2M $22.5M $39.9M
Cash From Operations -$38.6M -$32.3M -$30.7M -$22.2M $9.1M
 
Capital Expenditures $5.2M $9.5M $770K $1.4M $784K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.4M -$9.7M -$738K -$1.3M -$687K
 
Dividends Paid (Ex Special Dividend) $10K $10K $10K $10K $10K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $88.8M $121.7M $172.9M $461.5M --
Long-Term Debt Repaid -$35.4M -$84.5M -$139.2M -$477.3M --
Repurchase of Common Stock $8.3M -- -- $388K $205K
Other Financing Activities -$1.8M $50K -- -$3.1M --
Cash From Financing $43.3M $37.2M $33.8M $54.6M $121.2M
 
Beginning Cash (CF) $2.1M $37.1M $94.5M $129.7M $251M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$595K -$4.8M $2.3M $31.1M $129.5M
Ending Cash (CF) $1.5M $32.3M $96.8M $160.7M $380.5M
 
Levered Free Cash Flow -$43.7M -$41.8M -$31.5M -$23.6M $8.3M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $112.9M $62.4M -$19.7M -$4M -$14.4M
Depreciation & Amoritzation $3.7M $4.6M $6.5M $7.3M $8.1M
Stock-Based Compensation $6.2M $4.3M $4.3M $7.7M $1.8M
Change in Accounts Receivable -$511.3M -$685.5M -$716M -$565.3M -$595M
Change in Inventories $20.8M $90.1M $151.9M $122.2M $135M
Cash From Operations -$94M -$141.9M -$119.2M -$35M -$8.4M
 
Capital Expenditures $10.8M $25.4M $7.8M $6.3M $2.8M
Cash Acquisitions -- -- -- $7.5M -$7.5M
Cash From Investing -$10.9M -$26.9M -$12.5M -$18.9M -$2.7M
 
Dividends Paid (Ex Special Dividend) $40K $40K $40K $40K $40K
Special Dividend Paid
Long-Term Debt Issued $234.9M $837.1M $1.3B $1.3B --
Long-Term Debt Repaid -$123.5M -$608.2M -$1.1B -$1.3B --
Repurchase of Common Stock $24.5M $19.9M $68K $709K $298K
Other Financing Activities -- -$4.4M -$6.3M -$6.3M --
Cash From Financing $87.5M $203.8M $189.1M $89.1M $132.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$17.4M $35M $57.4M $35.2M $121.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$104.8M -$167.3M -$127M -$41.3M -$11.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $49.5M $16.8M -$23.3M $4.1M -$28.2M
Depreciation & Amoritzation $1.9M $2.5M $3.4M $3.8M $4.2M
Stock-Based Compensation $3.9M $2.8M $1.7M $5.2M $2.3M
Change in Accounts Receivable -$283.1M -$374.9M -$363.1M -$303.5M -$292.2M
Change in Inventories $7.2M $46.2M $65.1M $48.1M $68.5M
Cash From Operations -$70M -$92.7M -$76.1M -$37.2M $3.1M
 
Capital Expenditures $6.8M $16.5M $2.1M $2.3M $1.2M
Cash Acquisitions -- -- -- $7.5M --
Cash From Investing -$7.1M -$16.7M -$1.6M -$9.8M -$1.1M
 
Dividends Paid (Ex Special Dividend) -- $20K $20K $20K $20K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $165.2M $271.2M $638M $748.4M --
Long-Term Debt Repaid -$66.3M -$163.4M -$529.4M -$735.2M --
Repurchase of Common Stock -$3.3M $5.2M $68K $412K $276K
Other Financing Activities -$1.8M -$39K -$4.1M -$4.5M --
Cash From Financing $76.3M $103.9M $104.2M $82.3M $124.4M
 
Beginning Cash (CF) $5M $79M $186.7M $228.3M $372.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$769K -$5.5M $26.5M $35.2M $126.4M
Ending Cash (CF) $4.2M $73.5M $213.2M $263.5M $498.8M
 
Levered Free Cash Flow -$76.8M -$109.1M -$78.3M -$39.5M $1.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
60
ZBIO alert for Dec 24

Zenas BioPharma, Inc. [ZBIO] is up 1.18% over the past day.

Buy
54
UNF alert for Dec 24

UniFirst Corp. [UNF] is up 0.77% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock